01 // Deal Math

The Apartment Building's Paycheck

Follow the money from possible rent to the cash that may remain after expenses, debt payments, and reserves.

Illustrated lesson showing how apartment income becomes cash flow

Start With the Revenue Funnel

An apartment property can have strong rent potential and still produce weak cash flow. The useful question is not only, "What is the rent?" It is, "What remains after vacancy, operating costs, financing, and prudent reserves?"

  1. Potential rental income: rent if every unit were occupied and paying the scheduled amount.
  2. Effective gross income: potential rent, less vacancy and collection loss, plus other property income.
  3. Net operating income: effective income after ordinary property operating expenses, but before debt payments, depreciation, and income taxes.
  4. Pre-tax cash flow: NOI after debt service and any reserves or other required cash uses.
Core Formula
NOI = Effective Gross Income - Operating Expenses

A Simple Monthly Example

Line ItemAmount
Potential rental income$100,000
Vacancy and collection loss($5,000)
Other income$5,000
Effective gross income$100,000
Operating expenses($40,000)
Net operating income$60,000
Debt service($42,000)
Reserves($3,000)
Illustrative pre-tax cash flow$15,000

In this example, the property's debt service coverage ratio is $60,000 divided by $42,000, or approximately 1.43x. That means the example produces $1.43 of NOI for every $1.00 of scheduled debt service.

Risks to Examine

  • Occupancy can look healthy while collections weaken.
  • Insurance, taxes, payroll, repairs, and utilities can rise faster than revenue.
  • Deferred maintenance can require more capital than planned.
  • Debt payments may change if a loan has a floating rate.
  • Distributions may be reduced, delayed, or suspended.

Questions to Ask

  • Are rent assumptions based on signed leases, current market evidence, or future expectations?
  • How are vacancy, bad debt, concessions, and other income modeled?
  • Which expenses are expected to grow, and by how much?
  • What reserves exist for repairs, capital projects, and unexpected costs?
  • How much room exists between NOI and required debt service?

What to Remember

  • Revenue is not profit.
  • NOI is measured before debt service.
  • Cash flow depends on collections, expenses, financing, and reserves.
  • A projection is only as reliable as its assumptions.

Knowledge Check

Does NOI include mortgage payments?

No. NOI is calculated before debt service. Financing costs are considered after NOI.

If occupancy stays flat, is cash flow guaranteed to stay flat?

No. Collections, concessions, expenses, debt costs, and reserves can all change.

What does a 1.43x DSCR mean?

It means the example produces approximately $1.43 of NOI for each $1.00 of scheduled debt service.

This lesson is for general educational and informational purposes only. It is not investment, legal, tax, accounting, retirement-plan, or financial advice and is not an offer to sell or a solicitation to purchase any security. Examples are simplified and hypothetical. Private real estate investments are speculative, illiquid, and involve substantial risk, including possible loss of principal. Rules and individual circumstances vary. Review definitive offering documents and consult your own qualified advisers.

Previous LessonWhat Happens After You Invest? The Private Real Estate CalendarNext LessonCan the Property Pay Its Debt?